Annual Report to shareholders
Released
Released
Announcement PDF
30 June 2025 \ ANNUAL REPORT
Contents
1
Corporate Directory
2
Message from the Chairman
4
Operations Review
11
Reserves and Resources Table
13
Tenement holdings
15
Sustainability
16
Corporate Governance Statement
25
Financial Report
82
Additional Information
Corporate Directory
Name of Company Secretary
Kylie Anderson
Address of Registered Office
KGL Resources Limited
Level 5, 167 Eagle Street
Brisbane QLD 4000
07 3071 9003
Name and Address of Share Registry
MUFG Corporate Markets (AU) Limited
Level 41, 161 Castlereagh Street
Sydney NSW 2000
Securities Exchange Listing
Quotation has been granted for the unrestricted ordinary
shares of the Company on all Member Exchanges of the
Australian Securities Exchange.
Page 1
| KGL Resources Annual Report 2025
Message from the Chairman
KGL Resources Limited (KGL) has made significant progress in advancing the high-grade Jervois Project in the
financial year ended 30 June 2025, against a backdrop of accelerating copper demand and tightening supply.
During the year, drilling, resource modelling and planning have delivered improvements to the mine plan, potential
pit expansions and increased resource confidence. Copper contained in the resource rose by 8% to 510,000
tonnes, with 213,000 oz of gold and 23 million oz of silver. The Project’s exposure to silver and gold provides
additional upside potential with precious metal prices recently reaching multi-year highs, enhancing the overall
attractiveness of Jervois and represents a value driver not yet fully reflected in the Feasibility Study Update.
Drilling at Rockface returned some of the highest-grade copper mineralisation ever encountered at Jervois,
within a bornite-rich massive sulphide zone open to the west, alongside significant polymetallic intersections
at Rockface Deeps. In addition, the Reward, Bellbird, and Rockface deposits remain open at depth and along
strike. These results highlight the potential for resource growth and continued mine life extension.
To unlock the large-scale exploration potential of the Jervois–Unca Creek tenements more cost-effectively,
KGL engaged the Viridien Geophysics team to apply advanced multi-parameter joint inversion modelling
across the tenements. This program validated existing anomalies and identified new priority targets that
extend or are adjacent to existing known structures. This work also revealed two major low-resistivity zones,
one beneath the central J-Fold structure and another along the Bellbird–Rockface trend. This has provided
the strongest evidence to date of a deep-rooted source for the deposits and suggests the mineral system is
far larger than previously identified.
Future exploration will focus on further defining and ranking these targets with the objective of extending the
Jervois mine life into the next decade.
In February 2025, KGL delivered the Feasibility Study Update (‘FSU25’) which confirmed Jervois as an
economically robust project, with an NPV (8% real, after tax) of A$405 million at a long-term copper price of
US$4.58/lb, capital efficiency (A$12,000/t), strong margins over a 10-year mine life, and a simple payback of
approximately 3.4 years from first concentrate. Enhancements since the 2022 study include increasing the
proportion of low cost open-cut ore from 25% to 41% of total ore mined, improved underground designs and
a 25% increase in processing capacity, enabling higher early-year cashflow and reducing operational and
financial risk. The company continues to build on its ongoing project optimisation initiatives.
Following delivery of FSU25, KGL has also advanced project funding initiatives with the appointment of
corporate advisors to secure funding for the development of the project. The company is actively exploring
a range of project funding and transaction packages to facilitate a Financial Investment Decision including
strategic investments by experienced operators, offtake funding, project level joint venture, debt financing and
metals streaming. We have engaged multiple parties under non-disclosure agreements and established a due
diligence data room with phased engagement protocols to support the funding discussion. A comprehensive
data room has been activated to progress funding discussions.
The company continues to maintain a focus on reducing the spend whilst prioritising project delivery. Staff,
administration and corporate costs have been reduced by $1.2m year on year, whilst exploration and
evaluation costs have been reduced by $2.7m year on year, 28% and 20% reductions respectively.
KGL continues to maintain an exemplary safety record and environmental management performance with zero
lost time injuries and zero environmental incidents, over the year. In addition, KGL has focused on enhancing
its corporate governance framework and practices in preparation for the next phase of the project.
We have also been strengthening our owner’s team by engaging and integrating with experienced project
execution and delivery partners to advance construction readiness and critical path works whilst funding
initiatives are being delivered. The team has made strong progress in preparing critical path packages for
the major project components, including civil works, accommodation camp, water pipeline and bore field
infrastructure, process plant, power supply, and open pit mining contract.
Page 2
| KGL Resources Annual Report 2025
We continue to work closely with contractors, government authorities, and the local community to ensure the
necessary support for this major development.
We believe the time is right to develop the Jervois copper, silver, gold project.
A major structural deficit is expected to arise in the latter third of this decade, with the industry requiring up to
10 million tonnes of new supply per annum by 2035 to meet demand growth (BHP Economic and Commodity
Outlook, 2025). The International Energy Agency (IEA) forecasts that the current global mine project pipeline
could result in a 30% supply shortfall by 2035, as accelerating demand collides with declining ore grades,
rising capital costs, limited new discoveries, and long development lead times.
Independent forecasters echo these concerns, warning that such deficits are likely to have a material impact on
copper prices and identifying the supply gap as a critical challenge for the clean energy transition, large-scale
electrification, AI/data-centre build-out, urbanisation in developing economies and economic development.
In February 2025, the United States formally designated copper as “a critical material essential to national
security, economic strength, and industrial resilience”, citing its importance in defence systems, infrastructure,
clean energy, and electric vehicles.
Against these backdrops, Jervois stands out as one of Australia’s next fully permitted, construction-ready,
high-grade copper developments, ideally timed to deliver into a forecast period of chronic supply shortfalls.
Substantial silver and gold by-product credits enhance the project’s financial strength. Strategically important
for the Northern Territory, Jervois could anchor a long-term regional mineral processing hub in the eastern
Arunta region and serve as a catalyst for economic development and job creation.
Our target remains construction commencement in 2026 and first production in 2027.
On behalf of the Board, I remain grateful to all stakeholders, including the Central Land Council, the Bonya
community, Lucy Creek and Jervois Station pastoralists, as well as the Northern Territory Government for their
continued support. I also thank our employees for their dedication, and our shareholders for their patience,
confidence, and commitment to our shared goals.
With your continued support, we look forward to bringing the Jervois Project into production, delivering
enduring benefits to the Northern Territory, and creating long-term shareholder value through disciplined
execution, market-aligned growth, and the systematic unlocking of the vast potential of the high-grade
mineralising systems across the Jervois–Unca Creek tenements.
Jeff Gerard
Chairman
Brisbane
26 September 2025
Page 3
| KGL Resources Annual Report 2025
Operations Review
KGL Resources Limited (KGL, the Company) has made significant progress in the development of its highgrade construction ready Jervois Project (Jervois, the Project) through the year ended 30 June 2025 with
the goal of delivering the Project into a copper market underpinned by accelerating demand and a chronic
supply shortfall.
FEASIBILITY STUDY UPDATE 2025
•
•
Released in February 2025, FSU25 confirmed Jervois as an economically robust project with:
– NPV (8% real, after tax): A$405 million
– Low capital intensity: A$12,000/t
– Strong cash generation:
> Strong EBITDA $229m p.a. (steady state)
> Payback period: ~3.4 years from first concentrate; IRR 24%
– Mine life: 10 years; all lodes remain open along strike and at depth.
•
Key improvements over Feasibility Study 2022 (FS22):
– Enhanced mine plan with updated capital and operating cost estimates
– Contained copper resource increased by 8% to 510,000 tonnes
– Proportion of open-cut ore increased from 25% to 41% of total ore mined
– Four years of open-pit ore feed before transitioning to underground operations funded by
operating cashflows
– Increased concentrator nameplate capacity by 25% from 1.6 Mtpa to 2.0 Mtpa ore feed.
•
Mining and Processing Plan:
– Years 1-3: Two open cut mines in operation
– Year 4 onwards: Transition to underground production following 4 years of open pit mining
– Straightforward metallurgy: 95% sulphides at 92% Cu recovery
– Approx. 1 Mt of 27% Cu concentrate produced over 10 year mine life with Au & Ag credits
– Steady state annual production rate of 30kt per annum copper contained following plant ramp up
– Concentrate to be sold under a Free on Transport (FOT) / ex-site, commercial offtake contract to
be finalised.
Key operating metrics:
ASSUMPTION
UNITS
VALUE
Mine Life
Years
10
Life of Mine Net Revenue
A$ billion
4.4
Life of Mine EBITDA
A$ billion
1.9
Cu Concentrate (LOM)
kdmt
983
Reserve
Mt
14.38
Copper
kt pa
30
Silver
koz pa
1,016
Gold
koz pa
8.9
C1 Cost steady state
US$/lb
1.95
C1 Cost (LOM)
US$/lb
2.19
AISC steady state
US$/lb
2.86
Pre-Construction Capital
A$ million
362
Production (steady state)
Operating and Capital Costs
Page 4
| KGL Resources Annual Report 2025
OPERATIONS REVIEW (CONTINUED)
FEASIBILITY STUDY UPDATE 2025 (CONTINUED)
•
The project remains highly leveraged to copper prices (see Table 1 below), further value uplift from silver
and gold, both of which have appreciated significantly to multi-year highs since the release of FSU25.
Based on an incentive price of US$5.90/lb, the project is expected to generate an NPV (8% real after tax) of
A$682 million. KGL believes the Jervois Project is timed to deliver copper into the potential supply deficit
where increased commodity / incentive prices will prevail. The FSU25 does not reflect supply deficit pricing
however the upside economics facing the Project, once delivered, are significant.
Table 1: Project key sensitivities
FS 2022
FSU 25
INCENTIVE
PRICE
ASSUMPTION
“BULLISH
PRICE
FORECAST”
Copper Price
US$/lb
US$/t
4.23
9,370
4.581
10,094
5.90
13,000
6.80
15,000
Exchange Rate
A$:US$
0.70
0.64
0.70
0.70
NPV 8% (real, before tax)
A$M
372
601
992
1,413
NPV 8% (real, after tax)
A$M
241
405
682
978
IRR (before tax)
%
28%
30%
41%
52%
IRR
%
21%
24%
33%
42%
Years
4.2
3.4
2.7
2.1
Simple Payback Period (1st Conc.)2
1
Bloomberg Brokers Consensus (avg.) and London Metals Exchange Forecast to 2027 – US$4.58/lb / US$10,100/t
2
1.5 years of construction period before 1st concentrate
•
Contribution:
– The Jervois Project, including both KGL and its contractors, is expected to generate peak employment
of around 450 people during construction and up to 500 people during operations supported by a
300-man camp.
– Over the life of the project, the Northern Territory royalty contribution is estimated at approximately
A$220 million.
•
Platform for Growth:
– The FSU25-defined mine life provides a strong platform for low-cost, accretive growth and long-term
shareholder value creation.
Page 5
| KGL Resources Annual Report 2025
OPERATIONS REVIEW (CONTINUED)
EXPLORATION AND RESOURCE GROWTH
On 10 February 2025, KGL announced a revised Mineral Resource Estimate for the Jervois Project following
release of the FSU25.
•
•
•
Open Cut Resource: Increased by 2.38Mt (+30.7%), with contained copper, silver and gold up by 25.5Kt,
4.15Moz and 18.2Koz respectively.
Underground Resource: Increased by 3.22Mt (+20.6%), with mainly contained copper up by 12.1Kt with silver
decreased by 4% and gold increased by 1.5%.
Total Mineral Resource: Increased 23.8% from 23.37Mt to 28.95Mt, with contained copper rising from
472Kt to 510Kt, silver to 23Moz (+18.6%), and gold to 213Koz (+10.5%).
Beyond the defined mine plan, there remains significant upside potential to expand Resources and
Ore Reserves across each of the three main deposits. Exploration success continued during the year, with
key outcomes including:
•
•
•
Reward: Both the Main Underground and Reward Deeps lodes remain open at depth and along strike.
Drilling programs were primarily focused on infill to upgrade the underground resource classification from
Inferred to Indicated. In the process, high-grade copper–gold intercepts were encountered, highlighting
opportunities for further resource extensions.
Rockface: Drilling delivered some of the highest-grade copper mineralisation ever recorded at Jervois,
intersecting a bornite-rich massive sulphide zone open to the west. In addition, significant polymetallic
intersections were reported at Rockface Deeps, which remains open at depth. These results reinforce the
strong potential for both resource growth and mine life extension.
Bellbird: The deposit continues to demonstrate open extensions at depth and along strike, supporting
the potential for further resource delineation.
KJD6254.41m @ 6.40% Cu, 74.79 g/t
Ag, 0.33g/t Au from 15.00m
KJD628: 4.15m @ 5.04% Cu, 129.06 g/t
Ag, 0.41g/t Au from 15.38m,
KJD329:8.39m @ 4.72% Cu, 162 g/t Ag,
0.27 g/t Au from 193.67m
KJD572:14.7m @ 2.50% Cu, 25.8
g/t Ag, 0.87 g/t Au from 110.3m
KJD413:10.6m @ 3.05% Cu, 28.5
g/t Ag, 1.07 g/t Au from 339.1 m
KJD395:30.0 m @ 3.6% Cu
,
98.6 g/t Ag, 0.45 g/t Au from
210.3 m
8.79m @ 2.57% Cu, 36.25
g/t Ag, 0.77 g/t Au from 506.0m
DHEM
KJD637:18.90 m @ 1.99% Cu
, 17.43 g/t
Ag, 0.32 g/t Au from 527m
KJD220W1:5.80 m @ 5.11% Cu, 78.5
g/t Ag, 2.44 g/t Au from 561.82 m
KJD216:7.0 m @ 4.2% Cu
, 86 g/t
Ag, 0.65 g/t Au from 636.10 m
Reward Long projection Cu grade block model 2024
KJD639:: 6.28m @ 4.05%
Cu, 44.22 g/t Ag, 0.42 g/t Au
from 570m
N
Long-section projection of Reward looking west, showing the copper-grade resource block model, highlighted intersections,
Reward open-pit shell, underground development and stopes, and modelled DHEM conductors at Marshall Deep.
Page 6
| KGL Resources Annual Report 2025
OPERATIONS REVIEW (CONTINUED)
EXPLORATION AND RESOURCE GROWTH (CONTINUED)
Rockface Long projection
Cu grade block model 2022
(cut-off at 1% Cu)
KJCD171:10m @ 2.14% Cu, 12.5g/t Ag, 0.10g/t Au from255m
KJCD197:
• 6.6m @ 11.53% Cufrom 535.4 m
• 6.2m @ 1.0% Cu, 7.3 g/t Ag, 0.9 g/t Au from 544.8m
• 10.5m @ 7.11% Cu, 29.4 g/t, 0.89 g/t Au from 558m
KJCD201:7.5m @ 8.99% Cu, 45.5 g/t
Ag, 0.60 g/t Au from 645.65 m
KJCD203:23.2m @ 5.08% Cu,22.4 g/t Ag, 0.22 g/t Au from 435
including 11.6m @ 8.89% Cu, 38.5 g/t Ag, 0.38 g/t Au from 436m
KJCD215:
• 6m @ 9.21% Cu, 38.1g/t Ag, 0.29g/t Aufrom 587.5m
• 10.2m @ 4.74% Cu, 23.0g/t Ag, 0.26g/t Au from 610.09m
KJCD481D3:4.45m @
18.88% Cu, 396.8 g/t Ag,
0.42 g/t Au from 725.35 m
KJCD556D3:5.60 m @ 3.10 % Cu
,
142.7 g/t Ag, 0.40g/t Au from 985.10m
KJCD556D4:4.1m @ 3.59% Cu
,
20.49% Zn, 4.32% Pb, 199.9 g/t
Ag, 0.65 g/t Au from 990.0m
KJCD556:12.38m @ 2.6% Cu, 23.8
g/t Ag, 0.34 g/t Au from 978.26m
KJD627D1: 5.08m @ 6.74% Cu, 330.63g/t
Ag, 5.36g/t Au, 18.41% Zn, 8.42% Pb,
199.9 g/t from 1013.05m
E
Long-section projection of Rockface looking north, showing the copper-grade resource block model, highlighted intersections, and
underground development.
To unlock the district’s large-scale potential more cost-effectively, KGL engaged Viridien Geophysics to apply
advanced multi-parameter joint inversion modelling, integrating over a decade of geophysical, geochemical, and
drilling data. As part of this work, 3D resistivity mapping down to depths of up to 3 kilometres was completed.
Together, these methods have:
•
•
•
•
Confirmed existing deposits
and anomalies.
Identified a pipeline of new
high-priority targets at depth
and near surface, including
several prospects amenable to
open-pit mining.
Reinforced the large-scale
exploration potential of the
Jervois–Unca Creek tenements.
Provided the strongest
geophysical evidence to date
that Jervois hosts a significantly
larger and deeper mineralising
system than previously
recognised.
Horizontal slice (0 mRL) of the 3D joint inversion model showing MT resistivity (colour scale)
and gravity (contour lines) over the southern Jervois Project. The figure also includes
structural interpretation from magnetic data and highlights four anomalies.
Page 7
| KGL Resources Annual Report 2025
OPERATIONS REVIEW (CONTINUED)
EXPLORATION AND RESOURCE GROWTH (CONTINUED)
Cross section at 7492418.00mN
A
Between Scarp &
Bellbird north
J-fold centre
Falcon- to
Ma'am Salama
trend
E
B
KJCD555W1
section at 7492418.00mN looking north highlighting resistivity of Area 1 (J-fold centre).
Horizontal slice at -3Km of joint 3D MT model constrained with down hole information indicating the 2 prominent resistivity lows under
Bellbird and Rockface trend and along the centre of J-fold (western limb) further north. MT stations location shown with purple triangles.
Page 8
| KGL Resources Annual Report 2025
OPERATIONS REVIEW (CONTINUED)
EXPLORATION AND RESOURCE GROWTH (CONTINUED)
Cross section over Bellbird 7490795.0mN
C
Bellbird
Cross section over Rockface 628265.00mE
E
D
Cross section line CD over Bellbird deposit of the joint MT 3Dinversion model constrained with down hole information.
Area 1
A
Rockface
S
B
Cross section line AB over Rockface deposit of the joint MT3D
inversion model constrained with down hole information.
The new pipeline of targets indicates the potential to extend the Project’s operating life to 20+ years
positioning KGL for sustained production growth and long-term shareholder value creation.
Expanding magnetotellurics (MT) survey coverage, particularly through infill over the southern corridor and
extension across the broader Jervois Project, can increase confidence in previously identified anomalies and
new priority targets that can then be ranked based on geological prospectivity, proximity to development
infrastructure and capital efficiency.
In the short term, high-confidence untested targets within the approved Jervois tenement include Area 4/Krak
Ridge (south of Reward South), Reward North, the Boundary prospects, and the Oleg–Moley trend east of
Reward. The Scarp–Crowe’s Nest trend also remains a high-priority structural corridor.
Future drilling programs will be prioritised in alignment with development sequencing and financing
milestones, ensuring capital efficiency while progressively building the resource base.
CONSTRUCTION READINESS AND FINANCING
Since completing the FSU25, KGL has focused on two parallel streams: Construction Readiness and securing
Project Financing.
Construction Readiness
Project Financing
KGL has appointed experienced project execution partners
as part of KGL’s integrated owner’s team (IOT) to support and
advance the early works program, enabling the delivery of
the project to schedule.
In April 2025, KGL appointed Cutfield
Freeman & Co and amicaa Advisors as joint
Corporate Advisors to assist in securing
funding for development of the shovel-ready
Jervois Project. A secure dataroom was
opened in June 2025. Discussions have
been initiated with strategic partners and
funding providers, with encouraging levels of
interest received to date.
The IOT has progressed the critical path packages with the
preparation for tendering and evaluation of the following:
•
•
•
•
•
•
•
Process plant delivery workflow via EPC
Civil works (early and main)
Accommodation and Mine Infrastructure Areas
Water and borefield infrastructure
Communication
Fuel supply
Open pit mining.
Page 9
The Company remains focused on securing
an optimal funding solution that will support:
•
•
Construction commencement in 2026
First production in 2027.
| KGL Resources Annual Report 2025
OPERATIONS REVIEW (CONTINUED)
COPPER MARKET
The medium to long-term outlook for copper remains strong, with supply deficits forecast to widen over the
coming decade. The International Energy Agency’s Global Critical Minerals Outlook 2025 projects a 30% shortfall
by 2035, reflecting declining ore grades, rising capital costs, limited new discoveries, and long lead times for
project development.
BHP estimates copper demand will increase by nearly 1 Mt per year through to 2035 considerably faster
than historic trends and projects overall demand growth of 70% over the next two decades to more than
50 Mt per annum. Copper is increasingly being viewed as the “next iron ore”: a commodity that will define
global economic landscapes for decades.
The drivers of this demand growth are broad-based. Traditional consumption linked to population growth
and urbanisation in developing economies will remain important. However, accelerating demand from the
global energy transition, infrastructure renewal, and emerging technologies will underpin structural growth:
•
•
Energy transition: Net-zero commitments require significant investment in renewable generation, electricity
grid upgrades, and electric vehicles (EVs). EVs are at least three times as copper-intensive as internal
combustion engine vehicles, and analysts expect the transport sector to account for more than 20% of
global copper demand by 2040, up from 11% today.
Technology: Major technology companies are expected to invest US$1 trillion in data centres over the
next five years. Artificial intelligence (AI) data centre racks could require up to seven times more power
than conventional racks. While currently only c.1% of global copper demand, this sector could grow sixfold by 2050.
On the supply side, mine development is struggling to keep pace. Lower ore grades, increased depth and
complexity of deposits, protracted permitting, and geopolitical uncertainty have all added cost and delay.
Industry analysts estimate that an additional 10 Mtpa of supply will be needed over the next decade—
requiring over US$250 billion of new investment. Even with increased recycling, primary mine supply will be
critical, yet the inflationary pressures and regulatory hurdles facing new developments remain significant.
Source: Bloomberg NEF Transition Metals Outlook
The copper market is forecast to move into a growing deficit through this decade, and to grow quickly to
expand to a large deficit of 21 million tonnes per year by 2050. Illustrating this, the orange line in the chart
above represents supply, and the shaded area represents demand (and its constituents by use type).
Page 10
| KGL Resources Annual Report 2025
Reserves and Resources Table
RESOURCE
MATERIAL
Category
Mt
Copper
(%)
Silver
(g/t)
Gold
(g/t)
Measured
2.67
1.89
46.4
Reward
Indicated
4.01
1.31
44.4
Inferred
0.05
1.08
15.4
Bellbird
Bellbird
> 0.8% CuEq
Rockface
Silver
(Moz)
Gold
(koz)
0.42
50.4
3.98
36.2
0.23
52.6
5.73
30.2
0.14
0.6
0.03
0.2
Measured
1.73
1.91
11.7
0.11
33.1
0.65
6.1
1.38
1.43
9.0
0.14
19.7
0.40
6.2
Inferred
Reward
Copper
(kt)
Indicated
0.27
1.00
7.2
0.09
2.7
0.06
0.8
10.12
1.57
33.4
0.25
159.1
10.85
79.7
4.54
1.85
29.1
0.40
83.8
4.25
58.4
Inferred
6.13
1.25
19.6
0.17
76.9
3.86
33.1
Indicated
0.40
1.76
15.4
0.20
7.0
0.20
2.5
Inferred
3.98
1.82
12.1
0.11
72.4
1.55
13.6
Indicated
2.91
3.27
20.9
0.23
95.2
1.96
21.3
Sub Total
Underground
Potential
METAL
Area
Open Cut Potential
> 0.35% CuEq
GRADE
Indicated
0.88
1.73
16.3
0.16
15.3
0.46
4.5
18.84
1.86
20.3
0.22
350.7
12.28
133.4
28.95
1.76
24.8
0.23
509.8
23.13
213.1
Inferred
Sub Total
TOTAL
Refer to ASX announcement on 10 February 2025
* Cut-off grades: 0.35% CuEq above an optimised pit shell (RF 1.15), 0.8% CuEq below the pit shell.
GRADE
METAL
Mt
CuEq
(%)
Cu
(%)
Au
(g/t)
Ag
(g/t)
Cu
(kt)
Au
(koz)
Ag
(Moz)
Proven
2.68
2.19
1.71
0.39
41.96
45.7
33.6
3.6
Probable
2.2
1.54
1.19
0.22
36.3
26.1
15.6
2.6
Proven
1.51
2.07
1.94
0.11
11.59
29.2
5.3
0.6
Probable
0.48
1.1
1.04
0.06
5.55
5
0.9
0.1
Proven
-
-
-
-
-
-
-
-
Probable
2.96
2.74
2.55
0.18
16.58
75.4
17.0
1.6
Proven
-
-
-
-
-
-
-
-
Probable
0.37
1.77
1.65
0.08
13.23
6.0
1.0
0.2
RESERVES
Reward Open Pit
Bellbird Open Pit
Rockface Underground
Bellbird Underground
Reward Underground
Proven
-
-
-
-
-
-
-
-
Probable
2.48
2.28
1.88
0.49
25.77
46.7
38.8
2.1
-
-
-
-
-
-
-
-
Marshall Underground
Proven
Probable
1.71
1.51
1.16
0.19
39.52
19.8
10.2
2.2
Sub-total
1.71
1.51
1.16
0.19
39.52
19.8
10.2
2.2
Total Proven
4.19
2.15
1.79
0.29
31.03
74.9
39
4.2
Total Probable
10.19
2.05
1.76
0.25
26.27
179
83.4
8.6
TOTAL RESERVE
14.38
2.08
1.77
0.26
27.66
254
122.4
12.8
Refer to ASX announcement on 10 February 2025
* Quantities and grades in the above table may not add exactly due to rounding or weighting. The ore reserves reported are contained within the mineral resources.
Page 11
| KGL Resources Annual Report 2025
COMPETENT PERSON’S STATEMENT
The information in this announcement that relates to a Production Target is based on information released to
the ASX on 10 February 2025. The company confirms that it is not aware of any new information or data that
materially affects the information included in the original market announcement and that all material assumptions
and technical parameters underpinning the estimates in the relevant market announcement continue to apply
and have not materially changed. The company confirms that the form and context in which the Competent
Person’s findings are presented have not been materially modified from the original market announcement.
The Jervois Resources information was first released to the market 10 February 2025 and is compliant with
JORC 2012. The company confirms that it is not aware of any new information or data that materially affects
the information included in the original market announcement and that all material assumptions and technical
parameters underpinning the estimates in the relevant market announcement continue to apply and have
not materially changed. The company confirms that the form and context in which the Competent Person’s
findings are presented have not been materially modified from the original market announcement.
The information in this announcement that relates to Ore Reserves Estimates was first released to the market
10 February 2025 and is compliant with JORC 2012. The company confirms that it is not aware of any new
information or data that materially affects the information included in the original market announcement and
that all material assumptions and technical parameters underpinning the estimates in the relevant market
announcement continue to apply and have not materially changed. The company confirms that the form and
context in which the Competent Person’s findings are presented have not been materially modified from the
original market announcement.
The information relating to 3D Inversion results was originally reported on 30 July 2025. The Company
confirms it is not aware of any new information or data that materially affects the information included in the
original market announcement and that all material assumptions and technical parameters underpinning the
estimates in the relevant market announcement continue to apply and have not materially changed. The
company confirms that the form and context in which the Competent Person’s findings are presented have not
been materially modified from the original market announcement and complies with JORC 2012.
Page 12
| KGL Resources Annual Report 2025
Tenement Holdings
The Company’s current tenement holdings cover over 252km2 of Jervois Exploration Leases, 37.9km2 of Jervois
Exploration Licences and 72.7km2 of Unca Creek Exploration Licences.
1
TENEMENT
NUMBER
PROJECT
BENEFICIAL
HOLDING
EXPIRY
DATE
AREA
(km 2)
ML 30180
Jervois Project, Northern Territory
100%
27/01/2034
0.33
ML 30182
Jervois Project, Northern Territory
100%
25/03/2034
4.80
ML 30829
Jervois Project, Northern Territory
100%
17/08/2032
14.40
ML 32277
Jervois Project, Northern Territory
100%
17/08/2032
1.24
EL 25429
Jervois Project, Northern Territory
100%
01/02/2027
37.94
EL 28082
Unca Creek, Northern Territory
100%
29/12/2025
72.71
EL 30242
Mt Cornish, Northern Territory
100%
25/11/2025
88.57
EL 28340 1
Yambah, Northern Territory
100%
03/07/2025
53.33
Exploration licence renewal has been lodged.
Page 13
| KGL Resources Annual Report 2025
JERVOIS PROJECT TENEMENTS MAP
Page 14
| KGL Resources Annual Report 2025
Sustainability
Environment, social and governance reporting and
indigenous relations remain top priorities for KGL.
KGL emphasises health and safety by vigilant
monitoring, continuous updates, and effective controls
over its operations. The welfare of the Company’s
workforce remains paramount.
Ongoing engagements and interactions with key
loc
Share your feedback
Discover